The $127mm in PV of stage 1 FCFs was Beforehand calculated and can just be connected to the matching cell over the remaining. Then, we’ll grab the terminal yr EBITDA, that's $60mm in Year 5. The principle is based to the principle that businesses are heading worries that will operate indefinitely, or at the least for a very while. In princi